Thursday, September 3, 2009

Rosemary , Gardens of Portico at Gran Europa , Uptown CDO , House and Lot and Price Computation


Lot Area = 120 sq.m Floor Area = 31 sq.m
Total Contract Price = p 1,265,270.00

A.) SPOT CASH = 30 DAYS
RESERVATION FEE = 20,000.00
DISCOUNT = 120,502.00
NET PAYABLE = 1,124,768.00

B.) ZERO INTEREST
RESERVATION FEE = 20,000.00
2 YEARS = 51,887.00

FLEXIBLE FINANCING SCHEMES

C.) 20% DOWN PAYMENT = 254,000.00
SPOT DOWN PAYMENT - 30 DAYS
RESERVATION FEE = 20,000.00
DISCOUNT = 30,480.00
NET PAYABLE = 203,520.00

REGULAR DOWN PAYMENT = 12 MOS.
RESERVATION FEE = 20,000.00
MONTHLY DOWN PAYMENT = 19,500.00

ESTIMATED LOANABLE AMOUNT = 1,011,270.00

INTERIM BANK FINANCING

10 YEARS = 14,509.00
5 YEARS = 22,495.00

AT BANK - 20 YEARS = 11,135.00
AT BANK - 15 YEARS = 12,137.00

IN - HOUSE FINANCING

10 YEARS = 18,878.00
5 YEARS = 26,233.00

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED.

No comments:

Post a Comment